Type
Single-FamilyMulti-Family (Triplex)
01
Overview
Command desk · media · property facts · status
SFR
✓ Delivered Vacant
2D Floor Plan
Free & Clear
+81
◧
Deal Desk
Price, offer status, deadline, showing, quick underwrite & sync
$0
or best offer · As-Is $1.235M · ARV $1.345M
▲ $355,000 spread · 35.9%
⏳ Offer Review Deadline
Review by--
--
days
--
hrs
--
min
--
sec
📅 Next Showing
DateMon, Sep 15
Time11:00 AM
AccessOne-Time
🧮 Investment Analysis
Est. Net Profit$127,400
ROI36%
Cash-on-Cash~44%
🏠 Est. Rent (RentCast)
Monthly$4,300
Range$3,900 – $4,700
🛰 Deal Control Center Admin
Sent to DCC✓ Synced
HubSpot deal✓ 64931910685
Drive folder✓ 84 photos
REAPI enrich✓ 2026-09-14
◷
Status & Deadlines
Occupancy, possession, showing, and offer window
🔑
Delivered Vacant
Yes — vacant at closing
📦
Possession
At Close
📅
Showing
Mon Sep 15 · 11:00 AM
⏳
Offer Review
First-come, first-serve
▤
Property Information
Facts auto-filled from RealEstateAPI
Bedrooms
3
Bathrooms
2
Living Area
1,248 sqft
Lot Size
3,556 sqft · 0.08 ac
Year Built new
1959
Stories new
1
County
San Diego
Zoning
R-2:MINOR MULTIPLE
APN new
451-173-08-00
Subdivision new
Marine View
Land Use
Residential
✦
Features & Amenities
From RealEstateAPI propertyInfo
❄ Central A/C
♨ Central Heat
▣ Attached Garage · 2
🔥 Fireplace
◫ Frame Construction
⌂ Composition Roof
▦ Covered Porch
◱ No Basement
◐ 6 Rooms
▥
Unit Mix
3 units · 5 beds · 3 baths
3
Units
1
Vacant
2
Occupied
33%
Vacancy
Unit 1 · 850 sf
Vacant$1,850/mo market
Unit 2 · 850 sf
Occupied$1,650/mo
Unit 3 · 600 sf
M2M$1,400/mo
| Unit | Bd | Ba | SqFt | Status | Rent |
|---|---|---|---|---|---|
| 1 | 2 | 1 | 850 | Vacant | $1,850 |
| 2 | 2 | 1 | 850 | Occupied | $1,650 |
| 3 | 1 | 1 | 600 | M2M | $1,400 |
🏠
Floor 3 · Unit 3 — 1bd/1ba M2M
🏠
Floor 2 · Unit 2 — 2bd/1ba Occupied
🏠
Floor 1 · Unit 1 — 2bd/1ba Vacant
⌂
HOA
Rendered only when hoa_present = true
HOA Fee
$285/mo
Billing
Monthly
Impact on Cash-Flow
−$285/mo
Amenities
Water/SewerTrashExterior Maint.Common Insurance
⌂
HOA
Conditional section
✓
HOA
None — no HOA on this property
¶
Description
Charming 1959 single-family in Mission Hills, delivered vacant and free & clear. R-2 zoning permits minor multiple use — strong ADU / value-add upside. Cosmetic-to-moderate rehab scope; comps support a $1.345M ARV against a $1.235M as-is. First-come, first-serve. All communication through the Disposition Manager.
02
Financials
Underwrite · calculator · exits · tax · financing$
Investment Opportunity
Buy → Rehab → ARV, with As-Is AVM benchmark
Buy
$990K
→
Est. Rehab
$120K
→
ARV
$1.345M
→
Net Profit
$127K
36%
Margin
Purchase
$990,000
As-Is Value
$1,235,000
ARV
$1,345,000
As-Is from RealEstateAPI AVM · ARV admin-entered · assumptions 20% down / 3% closing / 8% selling. Full model in the calculator below.
🧮
Investment Calculator
Live model — Fix & Flip · Rental · MAO
Net Profit
$0
⇱
Exit Strategy Analysis
Fix & Flip · Buy & Hold · BRRRR · Wholesale
🔨 Fix & Flip Medium
ARV$1,345,000
All-in (buy+rehab+8% sell)$1,217,600
Timeline6-9 mo
Net Profit$127,400
🏠 Buy & Hold Low
Market Rent$4,300/mo
Cap Rate4.6%
Cash Flow+$390/mo
Annual Return~9.2%
🏦 BRRRR Medium
Refi @ 75% ARV$1,008,750
Cash Left In$101,250
Forced Equity$235,000
Equity ROI~65%
📄 Wholesale Low
Assignment Fee (20% spread)$47,000
Timeline30-45 days
Capital at RiskEMD only
ROIFast turn
%
Tax & Assessment
RealEstateAPI taxInfo — real values
Annual Tax
$3,657
Assessed
$247,554
Assessment Yr
2025
Tax Delinquent
None
◈
Pre-Approved Financing
Featured lender offers for this deal
🏦
Hard Money · 80% LTV · 9.5% · 2 pts
$652,000 · 12-month term · 14-day close
03
Comparable Sales & Valuation
REAPI comps with coordinates · As-Is / Comp Avg / ARV⇄
Comps & Coordinate Map
Subject ★ vs 6 nearby comps
As-Is (AVM)
$1,235,000
Comp Avg
$1,280,000
ARV
$1,345,000
Mission Hills, San Diego 92103 · relative projection of real lat/lng
SubjectComp · click to inspect
04
Liens & Permits
Title / distress flags · jurisdiction-aware permits⚖
Liens & Encumbrances
RealEstateAPI mortgages + distress flags
✓
Free & Clear
0 open mortgages · est. equity $1,235,000
Open Mortgage Balance$0
Tax LienNone
JudgmentNone
Pre-ForeclosureNo
▦
Building Permits
PermitStack — jurisdiction-aware
✓
No permits on file
San Diego is a covered jurisdiction (1,020,959 permits, data through 2026-09-10). High confidence — treat any recent work as possibly unpermitted and verify.
Roof
No permit
Solar
No permit
HVAC
No permit
Addition
No permit
Colton (1470 N 9th St) example → this section shows "Permit coverage unavailable for this jurisdiction" instead of a false empty.
05
Location & Resources
Schools · flood · templates · FAQ◉
Location, Schools & Flood
Address gated until requested · REAPI schools + FEMA flood
📍 Approx. area — Mission Hills, San Diego 92103
Flood Zone X (minimal risk)Est. Rent $4,300/mo
8
Grant Elementary
K-8 · Public · 0.4 mi
6
Roosevelt Middle
6-8 · Public · 0.9 mi
7
San Diego High
9-12 · Public · 1.6 mi
◧
Agent Templates
SMS/email templates + bulk photo download
🔒 Request address to unlock
?
Frequently Asked
How do I schedule a showing? +
RSVP to the showing window in the Deal Desk, or request access — the Disposition Manager confirms details.
Are there inspection contingencies? +
No standard inspection contingencies — due diligence is done upfront before contract. Specific contingencies can be requested case-by-case in the offer.
What fees apply? +
Buyer pays escrow + title + recording; a $700 Transaction Coordination fee to Better Files applies at closing.
v4 · "Analyst Console" — a layout variant of property-detail-v3
Same content and live data as v3, re-composed as a nav-driven underwriting terminal: sticky deal-economics KPI bar, a left section-nav rail with scroll-spy, a dense right content pane, tabular comps, and monospaced numerics. Nothing was removed.
Interactive:
Left nav rail scroll-spy + jumpCount-up KPIsFull-screen lightbox carousel (arrows · ← → · Esc · counter · filmstrip)Right slide-over Offer drawer (9-step wizard + progress)Live offer-deadline countdown (≤48h / ≤24h escalation)Investment Calculator (Flip / Rental / MAO, live)Comps coordinate map ↔ list (clickable pins)SFR ↔ Multi-Family+HOA preview toggleDraft / submitted offer statesRSVP + Request-Address dialogs
REAPI live from RealEstateAPI · new not on the current page · Admin admin-only. Unit-Mix/HOA example data shown in the Multi-Family preview; all 1103 Sutter facts are live.