Property Detail v7 · Underwriting Bento Preview as:
drag ⠿ to reorder · 📌 pin · ✕ hide · ⤢ expand
1103 Sutter St
San Diego, CA 92103 · Off-Market
● Available
Price
$0
ARV
$0
Potential Profit
$0
$ / sqft
$0
Cap / CoC
4.6% / 44%
Days Left
Media Hub
Front of House
Matterport 3D Tour
Interactive walkthrough · +60% views / +79% saves
Property Video · 2 clips
Street View
Address-gated preview
Living Kitchen Bed 1 Bed 2 Bed 3 Bath Gar
🔒 Address gated
Request the full address to reveal the exact map location.
SFR ✓ Delivered Vacant Free & Clear
1 / 84
$Summary
$990,000or best offer ▲ $355,000 spread · 35.9%
🛏 3 bd🛁 2 ba 1,248 sqft3,556 lot Built 1959 Single-FamilyTriplex
● First-come, first-serve Est. $5,180/mo P&I @ 20% down
ROI Headline
36%
Margin
Buy
$990K
Rehab
$120K
Profit
$127K
Read-only · repliers-backed analysis
Valuation
As-Is
$1.235M
Comp Avg
$1.302M
ARV
$1.345M
Based on 6 sales $1.18M–$1.41M · 5-yr trend ↑
Facts & FeaturesREAPI
Type
Single-FamilyTriplex
Year Built
1959
Living Area
1,248 sqft
Lot
3,556 · 0.08 ac
Zoning
R-2:MINOR MULT.
APN
451-173-08-00
Central A/C
Central Heat
Garage · 2
🔥 Fireplace
▥ 3 units · 5 beds · 3 baths — expand for unit mix
Owner & Verificationreconcile
Beds3
MLS 3Assessor 3Permit ✓
Baths2
MLS 2Assessor 2Permit ✓
Sq Ft1,248
MLS 1,248Assessor 1,248No additions
Owner of record🔒 Unlock w/ address
Permit statusNo permits on file
Comparable Salesrepliers MLS
Subject ★ vs 6 comps · avg $1.30M
Mission Hills 92103 · real lat/lng projection
Top-3 shown · expand for full synchronized carousel
Deal Model · Exit Calculator★ analyst
Net Profit
$0
$Rent · LTR / STR
$3,790/mo est. rent
Range
$3.5K–$4.3K
FMR (3br)
$3,790
Rent comps
5
Median inc.
$84,756
$81,600/yr proj. revenue
ADR
$285
Occupancy
72%
Monthly gross
$6,800
RevPAR
$205
12-mo seasonality
Representative AirDNA/airroi-style · wire to airroi live
Financing
🏦
Hard Money · 80% LTV
9.5% · 2 pts · $652,000 · 12-mo · 14-day close
Location · Schools · Climate
GreatSchools
8
Grant Elementary
K-8 · 0.4 mi
6
Roosevelt Middle
6-8 · 0.9 mi
7
San Diego High
9-12 · 1.6 mi
First Street climate / FEMA
Flood
Zone X
Fire
Moderate
Heat
Rising
Flood Zone X · minimal risk
Matched Buyers · SkiptraceAdmin
25 matched buyers · 18 flippers · 7 landlords
Contacts locked — unlock via REAPI / skiptrace
JM
J•••• M•••••
Flipper · 12 deals / 90d
••• ••• ••••
SP
S••• P•••••
Landlord · buy-hold
••• ••• ••••
RT
R•• T••••••
Flipper · cash
••• ••• ••••
Status & Deadlines
🔑
Vacant
At close
📦
Possession
At Close
Offer reviewWed, Sep 17
--
days
--
hrs
--
min
--
sec
📅Showing / RSVP
DateMon, Sep 15
Time11:00 AM
AccessOne-Time
HOA
HOA
None
HOA Fee$285/mo
Cash-flow impact−$285/mo
Water/SewerTrashExt. Maint
%Tax & Assessment
Annual Tax$3,657
Assessed$247,554
Assess. Yr2025
DelinquentNone
Description

Charming 1959 single-family in Mission Hills, delivered vacant and free & clear. R-2 zoning permits minor multiple use — strong ADU / value-add upside. Cosmetic-to-moderate rehab scope; comps support a $1.345M ARV against a $1.235M as-is. First-come, first-serve. All communication through the Disposition Manager.

Agent Templates
1103 Sutter St, San Diego CA 92103 — $990,000 · 3bd/2ba · 1,248 sqft · Showing Sep 15 11:00 AM · Pics: redeals.co/SutterStCApix
🔒 Unlock w/ address
?FAQ
How do I schedule a showing? +
RSVP to the showing window, or request access — the Disposition Manager confirms details.
Inspection contingencies? +
No standard inspection contingencies — due diligence upfront before contract. Case-by-case on request.
What fees apply? +
Buyer pays escrow + title + recording; a $700 Transaction Coordination fee to Better Files applies at closing.
🛰Deal Control CenterAdmin
✓ Synced to DCC HubSpot 64931910685 Drive · 84 photos REAPI enrich 2026-09-14 Permits: PermitStack · San Diego covered (1,020,959) Attribution: data RealEstateAPI · RentCast · repliers MLS · PermitStack · airroi. $700 TC to Better Files. Breach of direct-seller-contact = $50,000 to contract holder + $15,000 to RERI.
Hidden tiles